Press Release
Enphase Energy Reports Financial Results for the Third Quarter of 2026
We reported quarterly revenue of
Highlights for the third quarter of 2026 are listed below:
- Successfully demonstrated 13.8 kV AC to 800 VDC conversion using our IQ® SST technology
- Developing IQ SST solutions for the AI data center needs of two global technology leaders
- Revenue of
$293.3 million - GAAP gross margin of 43.3%; non-GAAP gross margin of 45.0%
- GAAP operating income of
$6 .5 million; non-GAAP operating income of$53 .6 million - GAAP net income of
$23 .4 million; non-GAAP net income of$54 .0 million - GAAP diluted earnings per share (EPS) of
$0.17 ; non-GAAP diluted EPS of$0.41 - GAAP and non-GAAP diluted EPS reduced by
$0.15 and$0.14 , due to impairment in investments - Cash, cash equivalents and marketable securities of
$931.8 million
Our revenue and earnings for the third quarter of 2026 are provided below, compared with the prior quarter:
| (In thousands, except per share and percentage data) |
|||||||||||||||||||||||
| GAAP | Non-GAAP | ||||||||||||||||||||||
| Q3 2026 | Q2 2026 | Q3 2025 | Q3 2026 | Q2 2026 | Q3 2025 | ||||||||||||||||||
| Revenue | $ | 293,329 | $ | 291,854 | $ | 410,427 | $ | 293,329 | $ | 291,854 | $ | 410,427 | |||||||||||
| Gross margin | 43.3 | % | 60.0 | % | 47.8 | % | 45.0 | % | 46.8 | % | 49.2 | % | |||||||||||
| Operating expenses | $ | 120,652 | $ | 123,495 | $ | 130,080 | $ | 78,437 | $ | 79,820 | $ | 78,538 | |||||||||||
| Operating income | $ | 6,466 | $ | 51,519 | $ | 66,159 | $ | 53,575 | $ | 56,697 | $ | 123,402 | |||||||||||
| Net income | $ | 23,387 | $ | 36,079 | $ | 66,638 | $ | 54,000 | $ | 61,515 | $ | 117,300 | |||||||||||
| Basic EPS | $ | 0.18 | $ | 0.27 | $ | 0.51 | $ | 0.41 | $ | 0.47 | $ | 0.90 | |||||||||||
| Diluted EPS | $ | 0.17 | $ | 0.27 | $ | 0.50 | $ | 0.41 | $ | 0.46 | $ | 0.90 | |||||||||||
Total revenue for the third quarter of 2026 was
Global sell-through increased approximately 1% sequentially in the third quarter of 2026, below our expectation of 10% growth, contributing to revenue at the low end of our guidance range.
Non-GAAP gross margin was 45.0% in the third quarter, compared to 46.8% in the second quarter. The decrease in gross margin was driven by product mix. Reciprocal tariffs reduced gross margin by approximately 1.3 percentage points, down from approximately 2.0 percentage points in the second quarter.
Non-GAAP operating expenses were
We exited the third quarter of 2026 with
We shipped 129.9 MWh of IQ Batteries in the third quarter, compared to 113.8 MWh in the second quarter. More than 26,000 installers worldwide are now certified to install IQ Batteries, up from more than 25,000 in the second quarter.
We announced a major milestone in the development of the IQ® Solid-State Transformer (IQ SST), successfully demonstrating 13.8 kV AC to 800 VDC conversion at our R&D lab in
By converting medium-voltage AC directly to 800 VDC, IQ SST is designed to eliminate multiple stages of conventional power conversion, reduce energy losses, and deliver more usable power to AI compute. Our next milestones are to validate operation at 34.5 kV and demonstrate a megawatt-scale system by the end of 2026.
During the third quarter of 2026, we more than doubled our IQ SST customer and partner pipeline to over 50. We are actively engaged with a leading hyperscaler and a global AI computing leader, whose technical requirements are helping shape our product architecture and roadmap. These engagements reinforce our confidence in the market opportunity. We remain on track for customer pilots in 2027, with commercial shipments expected to begin in 2028.
Our core
BUSINESS HIGHLIGHTS
- On
Oct. 27, 2026 ,Enphase Energy announced that it successfully demonstrated 13.8 kV AC to 800 VDC conversion with IQ SST at itsAustin, Texas R&D lab. - On
Oct. 26, 2026 ,Enphase Energy announced with Infineon Technologies that Enphase will deploy the world’s first 900 V GaN monolithic bidirectional switch devices in its IQ SST power modules. - On
Oct. 21, 2026 ,Enphase Energy announced ISO 15118-20 support for its IQ® EV Charger 2 starting in 2027, in compliance with the EU's Alternative Fuels Infrastructure Regulation (AFIR). - On
Oct. 14, 2026 ,Enphase Energy highlighted commercial and industrial (C&I) repowering projects acrossthe United States that use Enphase IQ9 Commercial Microinverters. - On
Oct. 8, 2026 ,Enphase Energy announced that it began production shipments of its new IQ® Gateway Fusion inIndia . - On
Sept. 21, 2026 ,Enphase Energy announced that the Enphase IQ® Meter Collar is now approved for behind-the-meter installation by 80 utilities acrossthe United States andCanada . - On
Sept. 14, 2026 ,Enphase Energy announced its participation in AI Infra Summit 2026, showcasing its approach to next-generation AI data center power infrastructure, including IQ SST. - On
Sept. 8, 2026 ,Enphase Energy announced that power modules for its IQ SST are now being built inthe United States to assemble and validate full-scale IQ SST racks. - On
Sept. 3, 2026 ,Enphase Energy announced expanded metering compatibility for the Enphase IQ® EV Charger 2 across several European markets. - On
Sept. 1, 2026 ,Enphase Energy announced that more than 7,500 homeowners acrossthe United States have enrolled in Enphase® Care, the company’s premium support offering for Enphase solar and battery systems. - On
Aug. 25, 2026 ,Enphase Energy announced an expanded homeowner outreach effort inthe Netherlands to help solar-only customers prepare for the end of net metering onJan. 1, 2027 . - On
Aug. 20, 2026 ,Enphase Energy announced the availability of the Enphase® AI Assistant in the Enphase® App for homeowners. - On
Aug. 18, 2026 ,Enphase Energy announced that it openedU.S . pre-orders for the IQ Battery C80, its first commercial battery storage system. - On
Aug. 13, 2026 ,Enphase Energy announced that Italian homeowners can now build a complete home energy system with Enphase, combining solar, storage, backup, and EV charging on a single platform. - On
Aug. 10, 2026 ,Enphase Energy announced expanded support inthe United States andCanada that allows homeowners with existing non-Enphase solar systems to add the IQ® Battery 10C and whole-home backup.
FOURTH QUARTER 2026 FINANCIAL OUTLOOK
For the fourth quarter of 2026,
- Revenue to be within a range of
$225.0 million to$255.0 million , which includes shipments of 100 to 120 MWh of IQ Batteries. This outlook includes approximately$51.2 million of safe harbor revenue and assumes sell-through will be down 10%, compared with the third quarter of 2026. - GAAP gross margin to be within a range of 38.0% to 41.0%, including approximately 2.0 percentage points of reciprocal tariff impact.
- Non-GAAP gross margin to be within a range of 40.0% to 43.0%, including approximately 2.0 percentage points of reciprocal tariff impact. Non-GAAP gross margin excludes stock-based compensation expense and acquisition related amortization.
- GAAP operating expenses to be within a range of
$119.0 million to$123.0 million . - Non-GAAP operating expenses to be within a range of
$76.0 million to$80.0 million , excluding$43.0 million estimated for stock-based compensation expense and acquisition related amortization.
Follow Enphase Online
- Read the Enphase blog.
- Follow @Enphase on X.
- Visit us on Facebook and LinkedIn.
- Watch Enphase videos on YouTube.
Use of non-GAAP Financial Measures
These non-GAAP financial measures do not reflect a comprehensive system of accounting, differ from GAAP measures with the same captions and may differ from non-GAAP financial measures with the same or similar captions that are used by other companies. In addition, these non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Enphase Energy’s results of operations as determined in accordance with GAAP. As such, these non-GAAP measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.
As presented in the “Reconciliation of Non-GAAP Financial Measures” tables below, each of the non-GAAP financial measures excludes one or more of the following items for purposes of calculating non-GAAP financial measures to facilitate an evaluation of Enphase Energy’s current operating performance and a comparison to its past operating performance:
Tariff refunds. This item represents refunds received for tariffs previously imposed under the International Emergency Economic Powers Act, which were invalidated following the
AMPTC adjustment. In the first quarter of 2026,
Stock-based compensation expense.
Acquisition related expenses and amortization. This item represents costs incurred in connection with acquisition-related activities, which are not indicative of normal, recurring operating expenses, and amortization of acquired intangible assets, which is a non-cash expense. Acquisition related expenses and amortization of acquired intangible assets are not reflective of Enphase Energy’s ongoing financial performance.
Restructuring and asset impairment.
Non-cash interest expense. This item consists primarily of amortization of debt issuance costs and accretion of debt discount because these expenses do not represent a cash outflow for
Non-GAAP income tax adjustment. This item represents the amount adjusted to Enphase Energy’s GAAP tax provision or benefit to exclude the income tax effects of GAAP adjustments such as stock-based compensation, amortization of purchased intangibles, and other non-recurring items that are not reflective of Enphase Energy’s ongoing financial performance.
Non-GAAP net income per share, diluted.
Free cash flow. This item represents net cash flows from operating activities less purchases of property and equipment.
Conference Call Information
Forward-Looking Statements
This press release contains forward-looking statements, including statements related to Enphase Energy’s expectations as to its fourth quarter of 2026 financial performance and outlook, including revenue, shipments of IQ Batteries by MWh, gross margin, operating expenses, safe harbor revenue, reciprocal tariff impacts, and anticipated sell-through; anticipated demand for Enphase Energy’s microinverter, battery, energy management, and commercial products; the timing and availability of shipments of the IQ Battery C80; the capabilities, benefits, features, and performance of Enphase Energy’s technology and products, including the IQ Battery C80, IQ SST, and 900 V GaN monolithic BDS devices; the integration and production qualification of 900 V GaN monolithic BDS devices; Enphase Energy’s expectations regarding the development of its IQ SST, including the timing of future demonstrations, development milestones, customer pilot programs, and commercial shipments; Enphase Energy’s customer and partner engagements related to IQ SST and the potential market opportunity for IQ SST; and the expected benefits, market opportunities, and growth associated with Enphase Energy’s IQ Battery G5, Propel prepaid lease program, commercial solar and storage products, EV chargers, and IQ SST. These forward-looking statements are based on Enphase Energy’s current expectations and assumptions and inherently involve significant risks and uncertainties. Actual results may differ materially from those expressed or implied by these forward‑looking statements. Such risks include, but are not limited to, fluctuations in market demand; changes in installer and customer purchasing behavior; changes in tax credits, tariffs, incentive programs, and regulatory policies, including the expiration of existing tariffs and potential imposition of replacement tariffs; energy pricing volatility; supply chain and manufacturing constraints; product performance and reliability; technological development, testing, validation, and qualification risks; the ability to convert customer and partner engagements into commercial opportunities; the ability to successfully expand into data center, commercial solar and international markets; and other factors discussed in Enphase Energy’s filings with the Securities and Exchange Commission, including those risks described in more detail in Enphase Energy’s most recently filed Annual Report on Form 10‑K and Quarterly Report on Form 10-Q and other documents on file with the
A copy of this press release can be found on the investor relations page of Enphase Energy’s website at https://investor.enphase.com.
About
©2026
Contact:
Investor Relations
ir@enphaseenergy.com
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share data) (Unaudited) |
|||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
2026 |
2026 |
2025 |
2026 |
2025 |
|||||||||||||||
| Net revenues | $ | 293,329 | $ | 291,854 | $ | 410,427 | $ | 868,083 | $ | 1,129,664 | |||||||||
| Cost of revenues | 166,211 | 116,840 | 214,188 | 465,558 | 594,691 | ||||||||||||||
| Gross profit | 127,118 | 175,014 | 196,239 | 402,525 | 534,973 | ||||||||||||||
| Operating expenses: | |||||||||||||||||||
| Research and development | 45,199 | 45,658 | 47,266 | 135,724 | 142,861 | ||||||||||||||
| Sales and marketing | 45,110 | 45,545 | 48,429 | 138,742 | 148,085 | ||||||||||||||
| General and administrative | 30,395 | 31,334 | 33,098 | 94,984 | 101,168 | ||||||||||||||
| Restructuring and asset impairment | (52 | ) | 958 | 1,287 | 4,733 | 7,771 | |||||||||||||
| Total operating expenses | 120,652 | 123,495 | 130,080 | 374,183 | 399,885 | ||||||||||||||
| Income from operations | 6,466 | 51,519 | 66,159 | 28,342 | 135,088 | ||||||||||||||
| Other income, net | |||||||||||||||||||
| Interest income | 16,912 | 12,154 | 15,429 | 41,691 | 47,372 | ||||||||||||||
| Interest expense | (327 | ) | (327 | ) | (830 | ) | (1,287 | ) | (3,692 | ) | |||||||||
| Other expense, net | (26,622 | ) | (1,447 | ) | (3,739 | ) | (24,278 | ) | (12,651 | ) | |||||||||
| Total other income (expense), net | (10,037 | ) | 10,380 | 10,860 | 16,126 | 31,029 | |||||||||||||
| Income (loss) before income taxes | (3,571 | ) | 61,899 | 77,019 | 44,468 | 166,117 | |||||||||||||
| Income tax benefit (provision) | 26,958 | (25,820 | ) | (10,381 | ) | 7,592 | (32,697 | ) | |||||||||||
| Net income | $ | 23,387 | $ | 36,079 | $ | 66,638 | $ | 52,060 | $ | 133,420 | |||||||||
| Net income per share: | |||||||||||||||||||
| Basic | $ | 0.18 | $ | 0.27 | $ | 0.51 | $ | 0.39 | $ | 1.02 | |||||||||
| Diluted | $ | 0.17 | $ | 0.27 | $ | 0.50 | $ | 0.39 | $ | 1.01 | |||||||||
| Shares used in per share calculation: | |||||||||||||||||||
| Basic | 132,222 | 131,963 | 130,797 | 131,844 | 131,228 | ||||||||||||||
| Diluted | 135,198 | 135,122 | 132,995 | 135,001 | 133,439 | ||||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) |
|||||
2026 |
2025 |
||||
| ASSETS | |||||
| Current assets: | |||||
| Cash and cash equivalents | $ | 380,398 | $ | 474,318 | |
| Marketable securities | 551,448 | 1,038,536 | |||
| Accounts receivable, net | 249,939 | 229,881 | |||
| Inventory | 243,707 | 288,047 | |||
| Prepaid expenses and other current assets | 457,335 | 576,078 | |||
| Total current assets | 1,882,827 | 2,606,860 | |||
| Property and equipment, net | 133,717 | 136,804 | |||
| Intangible assets, net | 8,603 | 22,288 | |||
| 213,087 | 214,760 | ||||
| Other assets | 317,185 | 222,677 | |||
| Deferred tax assets, net | 321,619 | 306,403 | |||
| Total assets | $ | 2,877,038 | $ | 3,509,792 | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||
| Current liabilities: | |||||
| Accounts payable | $ | 100,613 | $ | 203,039 | |
| Accrued liabilities | 161,931 | 217,366 | |||
| Deferred revenues, current | 170,565 | 180,524 | |||
| Warranty obligations, current | 26,990 | 29,038 | |||
| Debt, current | — | 632,183 | |||
| Total current liabilities | 460,099 | 1,262,150 | |||
| Long-term liabilities: | |||||
| Deferred revenues, non-current | 355,141 | 337,923 | |||
| Warranty obligations, non-current | 177,021 | 185,005 | |||
| Other liabilities | 69,578 | 65,497 | |||
| Debt, non-current | 573,163 | 572,194 | |||
| Total liabilities | 1,635,002 | 2,422,769 | |||
| Total stockholders’ equity | 1,242,036 | 1,087,023 | |||
| Total liabilities and stockholders’ equity | $ | 2,877,038 | $ | 3,509,792 | |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
|||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
2026 |
2026 |
2025 |
2026 |
2025 |
|||||||||||||||
| Cash flows from operating activities: | |||||||||||||||||||
| Net income | $ | 23,387 | $ | 36,079 | $ | 66,638 | $ | 52,060 | $ | 133,420 | |||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||||
| Depreciation and amortization | 20,105 | 20,196 | 20,218 | 61,116 | 60,218 | ||||||||||||||
| Discount from sale of AMPTC generated | — | — | — | 16,450 | — | ||||||||||||||
| Amortization (accretion) of investments purchased at a premium (discount) | (268 | ) | 184 | (765 | ) | 5,024 | 1,513 | ||||||||||||
| Provision for credit losses | 577 | 90 | (30 | ) | 718 | 162 | |||||||||||||
| Asset impairment | 43 | — | — | 122 | 1,565 | ||||||||||||||
| Non-cash interest expense | 327 | 327 | 829 | 1,287 | 3,336 | ||||||||||||||
| Decrease in fair value of debt securities and tax equity fund | 27,217 | 2,494 | 3,174 | 29,793 | 12,315 | ||||||||||||||
| Stock-based compensation | 43,043 | 43,554 | 51,469 | 135,588 | 160,998 | ||||||||||||||
| Deferred income taxes | (28,555 | ) | 21,203 | (1,826 | ) | (10,479 | ) | 7,137 | |||||||||||
| Changes in operating assets and liabilities: | |||||||||||||||||||
| Accounts receivable | 21,839 | (77,229 | ) | (57,980 | ) | (13,835 | ) | (47,539 | ) | ||||||||||
| Inventory | 41,315 | 5,679 | (15,636 | ) | 44,340 | (23,648 | ) | ||||||||||||
| Prepaid expenses and other assets | (44,828 | ) | (125,984 | ) | (78,330 | ) | (15,472 | ) | (218,144 | ) | |||||||||
| Accounts payable, accrued and other liabilities | (48,811 | ) | 2,477 | 25,494 | (164,460 | ) | 116,938 | ||||||||||||
| Warranty obligations | 805 | (1,001 | ) | 4,055 | (10,032 | ) | 17,252 | ||||||||||||
| Deferred revenues | (56,106 | ) | 112,254 | (3,392 | ) | 11,064 | (136,562 | ) | |||||||||||
| Net cash provided by operating activities | 90 | 40,323 | 13,918 | 143,284 | 88,961 | ||||||||||||||
| Cash flows from investing activities: | |||||||||||||||||||
| Purchases of property and equipment | (11,460 | ) | (14,394 | ) | (8,032 | ) | (45,752 | ) | (30,899 | ) | |||||||||
| Issuance of secured revolving credit facility | (30,000 | ) | (29,000 | ) | — | (59,000 | ) | — | |||||||||||
| Receipts of secured revolving credit facility | 34,604 | — | — | 34,604 | — | ||||||||||||||
| Issuance of loan receivable | — | — | (48,500 | ) | (1,000 | ) | (48,500 | ) | |||||||||||
| Investment in debt securities | — | — | (6,300 | ) | — | (6,300 | ) | ||||||||||||
| Investment in tax equity fund | — | — | (1,408 | ) | — | (9,752 | ) | ||||||||||||
| Receipts of loan receivables | 7,500 | 10,085 | — | 17,585 | — | ||||||||||||||
| Purchases of marketable securities | (306,192 | ) | (29,006 | ) | (116,236 | ) | (335,198 | ) | (601,368 | ) | |||||||||
| Maturities and sales of marketable securities | 160,919 | 52,779 | 201,881 | 810,979 | 780,099 | ||||||||||||||
| Net cash provided by (used in) investing activities | (144,629 | ) | (9,536 | ) | 21,405 | 422,218 | 83,280 | ||||||||||||
| Cash flows from financing activities: | |||||||||||||||||||
| Settlement of Notes due 2026 | — | — | — | (632,500 | ) | — | |||||||||||||
| Settlement of Notes due 2025 | — | — | — | — | (102,168 | ) | |||||||||||||
| Repurchases of common stock | — | — | — | — | (129,957 | ) | |||||||||||||
| Proceeds from issuances of common stock under employee equity plans | — | 4,171 | — | 4,171 | 5,369 | ||||||||||||||
| Payments of withholding taxes related to net share settlement of equity awards | (2,711 | ) | (2,540 | ) | (1,679 | ) | (23,937 | ) | (16,653 | ) | |||||||||
| Net cash provided by (used in) financing activities | (2,711 | ) | 1,631 | (1,679 | ) | (652,266 | ) | (243,409 | ) | ||||||||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | (1,696 | ) | (620 | ) | (2,300 | ) | (7,156 | ) | 8,932 | ||||||||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | (148,946 | ) | 31,798 | 31,344 | (93,920 | ) | (62,236 | ) | |||||||||||
| Cash, cash equivalents and restricted cash — Beginning of period | 529,344 | 497,546 | 370,536 | 474,318 | 464,116 | ||||||||||||||
| Cash and cash equivalents — End of period | $ | 380,398 | $ | 529,344 | $ | 401,880 | $ | 380,398 | $ | 401,880 | |||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (In thousands, except per share data and percentages) (Unaudited) |
|||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
2026 |
2026 |
2025 |
2026 |
2025 |
|||||||||||||||
| Gross profit (GAAP) | $ | 127,118 | $ | 175,014 | $ | 196,239 | $ | 402,525 | $ | 534,973 | |||||||||
| Tariff refunds | 120 | (43,411 | ) | — | (43,291 | ) | — | ||||||||||||
| AMPTC adjustment | — | — | — | 18,905 | — | ||||||||||||||
| Stock-based compensation | 3,646 | 3,666 | 4,105 | 10,897 | 12,655 | ||||||||||||||
| Acquisition related amortization | 1,128 | 1,248 | 1,596 | 3,718 | 4,766 | ||||||||||||||
| Gross profit (Non-GAAP) | $ | 132,012 | $ | 136,517 | $ | 201,940 | $ | 392,754 | $ | 552,394 | |||||||||
| Gross margin (GAAP) | 43.3 | % | 60.0 | % | 47.8 | % | 46.4 | % | 47.4 | % | |||||||||
| Tariff refunds | — | (14.9 | ) | — | (5.0 | ) | — | ||||||||||||
| AMPTC adjustment | — | — | — | 2.2 | — | ||||||||||||||
| Stock-based compensation | 1.2 | 1.3 | 1.0 | 1.2 | 1.1 | ||||||||||||||
| Acquisition related amortization | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | ||||||||||||||
| Gross margin (Non-GAAP) | 45.0 | % | 46.8 | % | 49.2 | % | 45.2 | % | 48.9 | % | |||||||||
| Operating expenses (GAAP) | $ | 120,652 | $ | 123,495 | $ | 130,080 | $ | 374,183 | $ | 399,885 | |||||||||
| Stock-based compensation(1) | (39,397 | ) | (39,714 | ) | (47,364 | ) | (124,539 | ) | (147,755 | ) | |||||||||
| Acquisition related expenses and amortization | (2,870 | ) | (3,003 | ) | (2,891 | ) | (9,699 | ) | (8,617 | ) | |||||||||
| Restructuring and asset impairment(1) | 52 | (958 | ) | (1,287 | ) | (4,733 | ) | (7,771 | ) | ||||||||||
| Operating expenses (Non-GAAP) | $ | 78,437 | $ | 79,820 | $ | 78,538 | $ | 235,212 | $ | 235,742 | |||||||||
| (1)Includes stock-based compensation as follows: | |||||||||||||||||||
| Research and development | $ | 17,125 | $ | 17,569 | $ | 20,488 | $ | 53,528 | $ | 62,616 | |||||||||
| Sales and marketing | 12,865 | 12,363 | 14,493 | 39,945 | 47,546 | ||||||||||||||
| General and administrative | 9,407 | 9,782 | 12,383 | 31,067 | 37,593 | ||||||||||||||
| Restructuring and asset impairment | — | 174 | — | 152 | 588 | ||||||||||||||
| Total | $ | 39,397 | $ | 39,888 | $ | 47,364 | $ | 124,692 | $ | 148,343 | |||||||||
| Income from operations (GAAP) | $ | 6,466 | $ | 51,519 | $ | 66,159 | $ | 28,342 | $ | 135,088 | |||||||||
| Tariff refunds | 120 | (43,411 | ) | — | (43,291 | ) | — | ||||||||||||
| AMPTC adjustment | — | — | — | 18,905 | — | ||||||||||||||
| Stock-based compensation | 43,043 | 43,380 | 51,469 | 135,436 | 160,410 | ||||||||||||||
| Acquisition related expenses and amortization | 3,998 | 4,251 | 4,487 | 13,417 | 13,383 | ||||||||||||||
| Restructuring and asset impairment | (52 | ) | 958 | 1,287 | 4,733 | 7,771 | |||||||||||||
| Income from operations (Non-GAAP) | $ | 53,575 | $ | 56,697 | $ | 123,402 | $ | 157,542 | $ | 316,652 | |||||||||
| Net income (GAAP) | $ | 23,387 | $ | 36,079 | $ | 66,638 | $ | 52,060 | $ | 133,420 | |||||||||
| Tariff refunds | 43 | (45,029 | ) | — | (44,986 | ) | — | ||||||||||||
| AMPTC adjustment | — | — | — | 18,905 | — | ||||||||||||||
| Stock-based compensation | 43,043 | 43,380 | 51,469 | 135,436 | 160,410 | ||||||||||||||
| Acquisition related expenses and amortization | 3,998 | 4,251 | 4,487 | 13,417 | 13,383 | ||||||||||||||
| Restructuring and asset impairment | (52 | ) | 958 | 1,287 | 4,733 | 7,771 | |||||||||||||
| Non-cash interest expense | 327 | 327 | 829 | 1,286 | 3,336 | ||||||||||||||
| Non-GAAP income tax adjustment | (16,746 | ) | 21,549 | (7,410 | ) | (3,079 | ) | (21,908 | ) | ||||||||||
| Net income (Non-GAAP) | $ | 54,000 | $ | 61,515 | $ | 117,300 | $ | 177,772 | $ | 296,412 | |||||||||
| Net income per share, basic (GAAP) | $ | 0.18 | $ | 0.27 | $ | 0.51 | $ | 0.39 | $ | 1.02 | |||||||||
| Tariff refunds | — | (0.34 | ) | — | (0.34 | ) | — | ||||||||||||
| AMPTC adjustment | — | — | — | 0.14 | — | ||||||||||||||
| Stock-based compensation | 0.33 | 0.33 | 0.39 | 1.03 | 1.20 | ||||||||||||||
| Acquisition related expenses and amortization | 0.03 | 0.03 | 0.03 | 0.10 | 0.10 | ||||||||||||||
| Restructuring and asset impairment | — | 0.01 | 0.01 | 0.04 | 0.06 | ||||||||||||||
| Non-cash interest expense | — | — | 0.01 | 0.01 | 0.03 | ||||||||||||||
| Non-GAAP income tax adjustment | (0.13 | ) | 0.17 | (0.05 | ) | (0.02 | ) | (0.15 | ) | ||||||||||
| Net income per share, basic (Non-GAAP) | $ | 0.41 | $ | 0.47 | $ | 0.90 | $ | 1.35 | $ | 2.26 | |||||||||
| Shares used in basic per share calculation GAAP and Non-GAAP | 132,222 | 131,963 | 130,797 | 131,844 | 131,228 | ||||||||||||||
| Net income per share, diluted (GAAP) | $ | 0.17 | $ | 0.27 | $ | 0.50 | $ | 0.39 | $ | 1.01 | |||||||||
| Tariff refunds | — | (0.34 | ) | — | (0.34 | ) | — | ||||||||||||
| AMPTC adjustment | — | — | — | 0.14 | — | ||||||||||||||
| Stock-based compensation | 0.32 | 0.33 | 0.39 | 1.02 | 1.22 | ||||||||||||||
| Acquisition related expenses and amortization | 0.04 | 0.03 | 0.04 | 0.10 | 0.10 | ||||||||||||||
| Restructuring and asset impairment | — | 0.01 | 0.01 | 0.04 | 0.06 | ||||||||||||||
| Non-cash interest expense | — | — | 0.01 | 0.01 | 0.03 | ||||||||||||||
| Non-GAAP income tax adjustment | (0.12 | ) | 0.16 | (0.05 | ) | (0.02 | ) | (0.16 | ) | ||||||||||
| Net income per share, diluted (Non-GAAP) | $ | 0.41 | $ | 0.46 | $ | 0.90 | $ | 1.34 | $ | 2.26 | |||||||||
| Shares used in diluted per share calculation GAAP | 135,198 | 135,122 | 132,995 | 135,001 | 133,439 | ||||||||||||||
| Shares used in diluted per share calculation Non-GAAP | 133,180 | 133,104 | 130,977 | 132,983 | 131,421 | ||||||||||||||
| Net cash provided by operating activities (GAAP) | $ | 90 | $ | 40,323 | $ | 13,918 | $ | 143,284 | $ | 88,961 | |||||||||
| Purchases of property and equipment | (11,460 | ) | (14,394 | ) | (8,032 | ) | (45,752 | ) | (30,899 | ) | |||||||||
| Free cash flow (Non-GAAP) | $ | (11,370 | ) | $ | 25,929 | $ | 5,886 | $ | 97,532 | $ | 58,062 | ||||||||
Source: Enphase Energy, Inc.